Dividend Salary Calculator
Find the optimal salary and dividend split for your Ltd company in 2025/26. Compare £5,000 vs £12,570 salary strategies, see every tax breakdown including employer NI (15%), corporation tax, and dividend tax. Calculate pension contribution tax savings.
Try another scenario
How to Use This Calculator
Optimal Split tab
Enter your company profit before salary and any other personal income (employment, rental, etc.). The calculator compares two common director salary strategies: paying yourself £5,000 (the NI secondary threshold, avoiding employer NI) versus £12,570 (the personal allowance, using your tax-free salary band). Each scenario shows corporation tax, employer NI, employee NI, income tax, dividend tax, and your net take-home pay.
Salary Comparison tab
See three salary strategies side by side: £5,000, £12,570, and £50,270. Each scenario includes all taxes — corporation tax, employer NI, employee NI, income tax, and dividend tax. The winner is clearly highlighted so you can see which strategy maximises your take-home at your profit level.
Pension Extraction tab
Calculate the tax savings from making employer pension contributions through your Ltd company. Enter your company profit, chosen salary, and pension amount. The calculator shows the tax saved compared to taking the same amount as salary + dividends. Employer pension contributions are deductible for corporation tax, and attract no NI or income tax.
Share your result
Every input is encoded in the URL. Click Share to send your exact scenario to your accountant, business partner, or save it for year-end planning.
The Formula
Director take-home pay from a Ltd company involves a chain of taxes. Here is the complete calculation:
2. Corporation Tax Profit = Company Profit − Salary − Employer NI − Pension
Corp Tax = 19% (profit ≤ £50K) or 25% (profit ≥ £250K) or marginal rate
3. Distributable Profit = Corp Tax Profit − Corporation Tax
Dividends = Distributable Profit
4. Employee NI = (Salary − £12,570) × 8% (on £12,570–£50,270)
+ 2% on salary above £50,270
5. Dividend Tax = Dividends above £500 allowance × rate:
8.75% (basic), 33.75% (higher), 39.35% (additional)
6. Net Take-Home = Salary + Dividends − Employee NI − Income Tax − Dividend Tax
The key insight is that dividends are taxed twice: first at the corporation tax level (19–25%), then at the dividend tax level (8.75–39.35%). Even so, the combined effective rate on dividends is lower than the combined income tax + NI rate on equivalent salary, which is why the salary/dividend split exists.
Example
James — IT Contractor Ltd, £80,000 Company Profit
James runs an IT contracting company with £80,000 annual profit before salary. He has no other personal income. Here are his two main options:
Scenario A: £5,000 salary + dividends
Scenario B: £12,570 salary + dividends
At £80,000 profit, the £12,570 salary wins by approximately £1,893. The £1,136 employer NI cost is more than offset by the tax saved: using the personal allowance on salary (0% tax) rather than dividends (8.75% tax after corp tax) provides a net benefit. The crossover point where £5,000 beats £12,570 is typically around £40,000–50,000 profit, depending on other income.
Pension boost
If James also makes a £10,000 employer pension contribution, this saves approximately £2,500 in total tax (corporation tax + dividend tax avoided). The effective cost of putting £10,000 into his pension is only around £7,500.