Home Buyers' Plan Calculator Canada 2025
Plan your RRSP withdrawal under the Home Buyers' Plan ($60K max). See repayment schedule, opportunity cost, and FHSA+HBP combo for $100K.
Estimates only. HBP rules may change. Consult a financial advisor for your situation.
Try another scenario
How to Use This Calculator
Tab "Withdrawal & Repayment"
Enter your HBP withdrawal amount (max $60,000) and RRSP balance. See the 15-year repayment schedule, annual repayment amount, and what happens if you miss a payment (added to taxable income).
Tab "Opportunity Cost"
Enter the withdrawal amount, years to retirement, and expected RRSP return. Compare what the money would have grown to inside the RRSP vs withdrawn. See the true cost of using the HBP.
Tab "FHSA + HBP Combo"
Enter your FHSA balance, HBP withdrawal, home price, and down payment %. See the combined $100K tax-advantaged potential, how much comes from each source, and CMHC insurance impact.
The Formulas
Maximum withdrawal: $60,000 per person ($120,000 for couple)
Repayment period: 15 years
Annual repayment: Withdrawal รท 15
Repayment starts: 2nd year after withdrawal
Missed repayment:
Missed amount added to taxable income for that year
Tax on missed = missed amount ร marginal rate
Opportunity cost:
Lost growth = Withdrawal ร (1 + return)^years โ Withdrawal
FHSA + HBP combo:
FHSA: $40,000 max (no repayment required)
HBP: $60,000 max (15-year repayment)
Combined: up to $100,000 per person
Example
Alex โ First-Time Buyer, Age 30, $50,000 HBP + $32,000 FHSA
Frequently Asked Questions
Related Calculators
Embed This Calculator
Add the Home Buyers' Plan Calculator to your website: